Aircraft Operating Statistics- Cost Per Block Hour (Unadjusted)
Frontier Airlines
		1995	1996	1997	1998	1999	2000	2001	2002	2003	2004	2005	2006	2007
	Small Narrowbodies	$0	$0	$0	$2,144	$2,084	$2,710	$2,823	$2,517	$2,567	$2,405	$2,716	$2,890	$2,909
	(Ex Fuel)	$0	$0	$0	$1,677	$1,680	$2,003	$2,227	$1,960	$1,912	$1,565	$1,446	$1,469	$1,336
	Pilots	$0	$0	$0	$246	$243	$306	$427	$454	$481	$392	$370	$360	$365
	Salaries and Wages	$0	$0	$0	$203	$198	$248	$349	$371	$402	$321	$303	$296	$295
	Pilot Training	$0	$0	$0	$0	$2	$0	$0	$0	$0	$5	$6	$4	$3
	Benefits and Payroll Taxes	$0	$0	$0	$22	$23	$31	$45	$50	$50	$41	$37	$36	$40
	Per Diem/ Personnel	$0	$0	$0	$21	$20	$26	$32	$32	$30	$26	$24	$24	$27
	Purchased Goods	$0	$0	$0	$521	$569	$896	$805	$748	$865	$1,049	$1,416	$1,597	$1,797
	Fuel/Oil	$0	$0	$0	$467	$404	$706	$596	$557	$655	$840	$1,270	$1,421	$1,574
	Insurance	$0	$0	$0	$0	$10	$14	$15	$22	$21	$12	$11	$9	$6
	Other (inc. Tax)	$0	$0	$0	$53	$155	$176	$194	$169	$189	$197	$134	$167	$217
	Maintenance	$0	$0	$0	$729	$630	$746	$792	$604	$540	$444	$383	$373	$381
	Labor	$0	$0	$0	$89	$96	$114	$102	$112	$103	$78	$75	$66	$67
	Materials	$0	$0	$0	$18	$41	$78	$42	$45	$34	$21	$27	$22	$23
	Third Party	$0	$0	$0	$189	$151	$124	$145	$91	$117	$108	$57	$63	$78
	Total Direct	$0	$0	$0	$601	$502	$588	$579	$457	$426	$355	$301	$295	$306
	Burden	$0	$0	$0	$129	$128	$159	$213	$147	$115	$89	$84	$79	$74
	Aircraft Ownership	$0	$0	$0	$648	$634	$755	$774	$698	$650	$538	$593	$556	$551
	Rentals	$0	$0	$0	$633	$615	$712	$701	$598	$522	$431	$485	$450	$423
	Depreciation and Amortization	$0	$0	$0	$15	$19	$43	$73	$100	$129	$107	$108	$106	$128
	Other	$0	$0	$0	$1	$8	$7	$25	$14	$31	-$18	-$46	$4	-$185
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07
	Large Narrowbodies
	(Ex Fuel)
	Pilots
	Salaries and Wages
	Pilot Training
	Benefits and Payroll Taxes
	Per Diem/ Personnel
	Purchased Goods
	Fuel/Oil
	Insurance
	Other (inc. Tax)
	Maintenance
	Labor
	Materials
	Third Party
	Total Direct
	Burden
	Aircraft Ownership
	Rentals
	Depreciation and Amortization
	Other
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	Widebodies
	(Ex Fuel)
	Pilots
	Salaries and Wages
	Pilot Training
	Benefits and Payroll Taxes
	Per Diem/ Personnel
	Purchased Goods
	Fuel/Oil
	Insurance
	Other (inc. Tax)
	Maintenance
	Labor
	Materials
	Third Party
	Total Direct
	Burden
	Aircraft Ownership
	Rentals
	Depreciation and Amortization
	Other
	Indicies
	Aircraft In Fleet	-	-	-	-	-	-	-	-	-	-	-	-	-
	Seats Per Departure	-	-	-	-	-	-	-	-	-	-	-	-	-
	Average Stage Length	-	-	-	-	-	-	-	-	-	-	-	-	-
	Gallons of Fuel Per Block Hour	-	-	-	-	-	-	-	-	-	-	-	-	-
	Load Factor
	Daily Utilization per Aircraft
	Block Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Airborne Hours	-	-	-	-	-	-	-	-	-	-	-	-	-
	Departures	-	-	-	-	-	-	-	-	-	-	-	-	-
	Total Fleet	$0	$0	$0	$2,144	$2,084	$2,710	$2,823	$2,517	$2,567	$2,405	$2,716	$2,890	$2,909
	(Ex Fuel)	$0	$0	$0	$1,677	$1,680	$2,003	$2,227	$1,960	$1,912	$1,565	$1,446	$1,469	$1,336
	Pilots	$0	$0	$0	$246	$243	$306	$427	$454	$481	$392	$370	$360	$365
	Salaries and Wages	$0	$0	$0	$203	$198	$248	$349	$371	$402	$321	$303	$296	$295
	Pilot Training	$0	$0	$0	$0	$2	$0	$0	$0	$0	$5	$6	$4	$3
	Benefits and Payroll Taxes	$0	$0	$0	$22	$23	$31	$45	$50	$50	$41	$37	$36	$40
	Per Diem/ Personnel	$0	$0	$0	$21	$20	$26	$32	$32	$30	$26	$24	$24	$27
	Purchased Goods	$0	$0	$0	$521	$569	$896	$805	$748	$865	$1,049	$1,416	$1,597	$1,797
	Fuel/Oil	$0	$0	$0	$467	$404	$706	$596	$557	$655	$840	$1,270	$1,421	$1,574
	Insurance	$0	$0	$0	$0	$10	$14	$15	$22	$21	$12	$11	$9	$6
	Other (inc. Tax)	$0	$0	$0	$53	$155	$176	$194	$169	$189	$197	$134	$167	$217
	Maintenance	$0	$0	$0	$729	$630	$746	$792	$604	$540	$444	$383	$373	$381
	Labor	$0	$0	$0	$89	$96	$114	$102	$112	$103	$78	$75	$66	$67
	Materials	$0	$0	$0	$18	$41	$78	$42	$45	$34	$21	$27	$22	$23
	Third Party	$0	$0	$0	$189	$151	$124	$145	$91	$117	$108	$57	$63	$78
	Total Direct	$0	$0	$0	$601	$502	$588	$579	$457	$426	$355	$301	$295	$306
	Burden	$0	$0	$0	$129	$128	$159	$213	$147	$115	$89	$84	$79	$74
	Aircraft Ownership	$0	$0	$0	$648	$634	$755	$774	$698	$650	$538	$593	$556	$551
	Rentals	$0	$0	$0	$633	$615	$712	$701	$598	$522	$431	$485	$450	$423
	Depreciation and Amortization	$0	$0	$0	$15	$19	$43	$73	$100	$129	$107	$108	$106	$128
	Other	$0	$0	$0	$1	$8	$7	$25	$14	$31	-$18	-$46	$4	-$185
	Indicies
	Aircraft In Fleet	5	8	12	15	17	18	21	15	36	42	47	51	57
	Seats Per Departure	110	118	123	126	129	132	134	131	132	126	123	123	129
	Average Stage Length	447	611	691	779	812	835	863	849	863	953	939	904	926
	Gallons of Fuel Per Block Hour	706	774	719	870	740	633	769	258	734	644	698	686	693
	Load Factor	48.5%	59.8%	56.8%	59.2%	59.1%	64.3%	57.9%	59.1%	68.9%	73.4%	79.2%	79.7%	78.6%
	Daily Utilization per Aircraft
	Block Hours	9.81	11.07	10.06	9.15	11.29	12.80	11.84	20.40	10.24	12.40	11.59	12.33	12.54
	Airborne Hours	8.49	9.71	6.97	8.12	9.73	11.39	10.37	17.58	8.84	9.94	10.39	10.49	10.51
	Departures	7.41	6.12	4.99	4.17	5.07	5.66	5.23	8.22	4.51	4.67	4.69	5.10	5.07